Muhalab Adam - Dubai Real Estate Intelligence Platform

Dubai Property Investment Calculator

Compare all three Dubai property investment paths with a precise, step-by-step breakdown.

Price & size pre-filled from: NASG – Phase 2 — Villas & Townhouses (Jan 2026 / Ready) | 5BR Villa | in Nad Al Sheba Gardens

Property Price (AED)

Size (sqft)

Monthly Rent

Service Charge (AED/sqft)

Area Avg Price/Sqft (optional)

Financing

Exit Scenario

Annual Appreciation (%)

Building Age at Purchase (years)

Total Cash Required

AED 3,187,830

Gross Yield

6.00%

Net Yield

5.25%

Exit Scenarios (Sell after 1-10 years)